# SDART-2024-1
Santander Drive (DRIVE) · subprime · 32 monthly tapes, 2023-12-31 to 2026-07-31

**Score 6** (weighted flags).

## Latest month, counted from the loan tape

| Measure | Value |
|---|---|
| Pool factor | 29.9% |
| Cumulative net loss (of original pool) | 9.39% |
| 60+ reported (balance-weighted) | 9.70% |
| 60+ extension-adjusted (6-month lookback) | 20.75% |
| Masking gap | 1105 bps |
| Extension stock (touched in trailing 6 months) | 12.07% |
| New extensions this month | 2.14% |
| Repossessed, not yet liquidated | 0.50% |
| Recoveries / charge-offs, cumulative | 43.6% |
| Loans remaining | 25,956 · balance $485.5M |
| At issuance | 70,947 loans, $1.62B, WA score 543, WA term 71.7, used 70% |

## Flags

- **Extension-adjusted 60+ delinquency exceeds reported by more than 200bps** (`masking_severe`)
- **Cumulative net loss above the peer median at the same seasoning** (`cnl_above_band`)
- **Reported 60+ delinquency above the peer median at the same seasoning** (`dq_above_band`)

## Reads on the desk

- DANGER: Extension masking: 60+ day delinquency reads 9.70% as reported, but 20.75% once loans returned to current by a payment extension in the trailing six months are added back. That is a 1105bps gap, on 12.1% of the pool touched by an extension. Thresholds: 75bps to flag, 200bps for danger.
- HIGH: Cumulative net loss is 9.39% at month 31, against a median of 1.52% across the 27 deals on tape at the same seasoning. Above the band by 7.88 points.
- WATCH: Cumulative recoveries stand at 43.6% of charged-off principal. Evidence: Schedule AL chargedoffPrincipalAmount and recoveredAmount summed across all 32 monthly tapes.

## The bonds on top (servicer report, 2026-07-31)

Pool $485.5M · notes $379.5M in 3 classes · overcollateralization $106.0M (21.83%) · reserve $16.1M · reported cumulative net loss 9.60% · delinquency 9.70% vs trigger 24.00%

| Class | Balance | Hard enhancement below it | Enhancement % of pool | Cushion after stress 1 | after stress 2 |
|---|---|---|---|---|---|
| B | $39.9M | $461.7M | 95.1% | +$404.9M | +$348.1M |
| C | $129.6M | $332.2M | 68.4% | +$275.3M | +$218.5M |
| D | $210.1M | $122.1M | 25.1% | +$65.3M | +$8.4M |

Stress 1 = the tape's extension-adjusted 60+ balance (20.75% of pool) charged off at this deal's own severity (56%): $56.8M. Stress 2 doubles it. Hard enhancement only (junior classes + OC + reserve); excess spread not counted. Not a rating. Source: https://www.sec.gov/Archives/edgar/data/2004812/000119312526352807/d185805dex991.htm

## How to verify

- Page: https://getbookiq.com/intel/#deal=SDART-2024-1
- Data: https://getbookiq.com/intel/data/abs.json (deals[].months)
- Vintage and index curves for its lender: https://getbookiq.com/intel/#curves
- Definitions: https://getbookiq.com/dictionary/#auto-dq60a
- Source: Form ABS-EE loan tapes on SEC EDGAR. Extension-adjusted delinquency is a modeling choice: the same deal shows a gap of 562 / 1,156 / 2,191 bps at 3 / 6 / 12 month lookbacks. Never quote the gap without the window.

---
Rendered 2026-09-10 from the desks' own data files. Full guide: https://getbookiq.com/guide